Independent trust grade A- (90/100). No blocking issues found in the static + spec checks. wmcp.sh continuously watches intangible-valuation.simonmak.com for tool drift and rug-pulls. The grade is free and identical whether or not the operator pays.
valuation_time_valueTime value of money: discount or compound a single sum, value level and growing annuities and perpetuities, and compute a terminal value by Gordon gro
valuation_discount_rateConstruct discount and capitalization rates: build-up, CAPM, WACC, tax-amortization benefit, control premium, Finnerty DLOM, and currency/country-risk
valuation_cost_approachCost approach: depreciated reproduction cost from a cost breakdown and depreciated replacement cost with equivalent utility, both reduced by obsolesce
valuation_market_approachMarket approach: value from comparable transaction revenue multiples or capitalize a royalty stream into a perpetuity value. Method selects the formul
valuation_income_methodsIncome approach: relief from royalty, multi-period and single-period excess earnings, incremental cash flow, and contributory asset charges. Method se
valuation_ipIntellectual property: risk-adjusted patent value, trademark/brand value, copyright income value, and trade-secret value under secrecy risk. Method se
valuation_technologyTechnology assets: developed technology under life-cycle risk, software under cost and income, data assets with a quality adjustment, and platforms wi
valuation_customerCustomer-related intangibles: customer relationships with attrition, distribution networks by channel profitability, and non-compete agreements on pro
valuation_human_capitalHuman capital: assembled-workforce value by replacement cost and key-person value from revenue contribution and departure risk. Method selects the for
valuation_goodwill_ppaGoodwill and purchase price allocation: goodwill as the residual, a full PPA waterfall across identified intangibles, and useful-life estimation. Meth
valuation_impairmentImpairment testing: goodwill impairment and intangible impairment under US GAAP (ASC 350) or IFRS (IAS 36). Method selects the formula. Use for annual
valuation_royalty_analysisRoyalty analysis: benchmark royalty-rate ranges by IP type and industry, adjust a base rate for deal factors, and apply the 25% rule of thumb. Method
valuation_simulationUncertainty analysis: Monte Carlo valuation, Monte Carlo sensitivity ranking, decision-tree expected values, and one-at-a-time sensitivity analysis. M
valuation_complianceTransfer pricing and litigation: the Comparable Uncontrolled Price arm's-length range and patent infringement damages with pre-judgment interest. Meth
No proxied traffic observed for this host yet. Connect it at /connect and its grade gains a measured Reliability score + per-tool behavioral evidence — the half a static scan can't produce.
We re-grade intangible-valuation.simonmak.com on a schedule and alert your Slack/webhook the moment its tools change or its grade drops — rug-pull insurance for the connection.
Run intangible-valuation.simonmak.com? Claim it (free) to get drift alerts and show an independently-verified trust badge. The grade stays free — claiming just ties it to you.
Add the wmcp.sh trust oracle as an MCP server and call grade_mcp_server / check_mcp_drift in your agent's pre-connection gate:
https://wmcp.sh/mcp/trust
readOnly vs observed behavior) layer on via the wmcp.sh proxy.